$1,000,000
NAL Estimated Property Value202 Cedar Ridge Dr, Marble Falls, TX, 78654
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size10.08 acres
Building Information
Year Built2020
Garage Spaces2
Land Information
APN19689
Lot Number37A
SubdivisionHi-Ridge Trails
Land UseResidential
Legal DescriptionS5212 HI-RIDGE TRAILS LOT 37A, SEC 2, 10.08
Census Tract960702
Assessed Land Value$282,240
Assessed Improvement Value$717,760
Assessment Year2025
About this property
Country living in town. Are you looking for acreage but don't want to drive 20 minutes plus out of town to have it? This is your answer. Nearly 10 acres of Texas hill country just minutes from downtown Marble Falls, Schools, Dining and other local amenities. This property hosts a seasonal creek, a cave and a perimeter fence. Tree types and sizes vary on this property from Oaks, Cedars to mesquites.Restrictions: Yes
Investor Tools
$1,000,000
Estimated Property Value
$516,337Estimated Mortgage Balance
$483,663Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,000 /month
Positive
Cash Flow Estimate:
$2,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,961/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,537
$1,000,000
2025
$282,240
$717,760
$1,000,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,537
$1,000,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Building Or Construction Loan
$580,000
No
First
Sep 28, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$516,337
$483,663
48%
52%
$3,478/mo
