$177,000
NAL Estimated Property Value202 Covecrest Dr, Houston, TX, 77336
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size15,394 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN0982250000041
Lot Number12
SubdivisionCovecrest U/R
Land UseResidential
Legal DescriptionLT 12 & TR 11A BLK 2 COVECREST U/R
Census Tract251702
Assessed Land Value$43,498
Assessed Improvement Value$82,790
Assessment Year2025
About this property
Lots of potential in this Fixer upper. Very close to Lake Houston.
Investor Tools
$177,000
Estimated Property Value
$0Estimated Mortgage Balance
$177,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,062 /month
Positive
Cash Flow Estimate:
$354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$126,288
2025
$43,498
$82,790
$126,288
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$126,288
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$128,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
8.9%
