Last 24 Hours
$650,000
NAL Estimated Property Value202 E 33rd ST, Austin, TX, 78705
Off Market
— Beds
— Bath
2,198 Sq Ft
$295.72 / sqft
Built in 1935Highlights
Interior
Bedrooms —
Bathrooms —AppliancesCooktop, Dishwasher, Oven
FlooringLaminate, Wood
About this property
FOURPLEX PLUS a Garage Apartment!!! Great investment opportunity in North Campus!!! Five total units, two 2/1's, two 1/1's, and a 1/1 garage apartment. Garage apartment currently rents for $620/mo. All leases expire July 31st and rents increase to $1200(A), $1000(B), $600(C), $600(D), and $800(E) August 1st. Two blocks to the UT shuttle or within walking distance of campus and all North Campus has to offer.
Investor Tools
$650,000
Estimated Property Value
$0Estimated Mortgage Balance
$650,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%