Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,343,283

NAL Estimated Property Value

202 El Paso St, Austin, TX, 78704

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,230 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$618.83 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesOven, Dishwasher, Disposal, Exhaust Fan, Microwave, Range, Refrigerator, Vented Exhaust Fan
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesGarden, Balcony, Lighting, Private Yard
Lot Size5,846 sqft

Building Information

Year Built2021
Stories2
Roof Type112
Garage Spaces1

Land Information

APN04050308510000
Lot Number6
SubdivisionBrinwood Sec 3
Land UseResidential
Legal DescriptionLOT 6 BLK 9 BRINWOOD SEC 3
Census Tract001308
Assessed Land Value$375,811
Assessed Improvement Value$967,472
Assessment Year2025

About this property

202 El Paso is a modern farmhouse offering both space and charm in the center of 78704. This New build by Rivendale Homes offers numerous upgrades such as an open Kitchen, high ceilings, large windows bringing in wonderful light throughout, wood flooring, tranquil covered porch & private fenced yard. Only blocks away from local favorites on South Congress or Downtown Austin. Upstairs features a large central den, perfect for a relaxing media lounge, with three bedrooms and two well-appointed bathrooms. The spacious backyard has plenty of room for entertaining.

Investor Tools

Property Icon
$1,343,283
Estimated Property Value
$1,134,041Estimated Mortgage Balance
$211,391Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,280 /month
Positive
Cash Flow Estimate:
$2,760 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,807/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$26,964
$1,343,283
2025
$375,811
$967,472
$1,343,283
No

Tax History

Year
Tax Paid
Assessed Value
2024
$26,964
$1,343,283

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citibank Na
Conventional
$1,241,853
No
First
Sep 30, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,134,041
$209,242
15%
84%
$7,446/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$7,446/mo
$-4,976/mo
2.2%

City: Austin

202 El Paso St | Property Details | No Agent List