Last 24 Hours
$188,000
NAL Estimated Property Value202 Estate Dr, San Antonio, TX, 78220
$210,672 ARV
Off Market
5 Beds
2 Bath
1,648 Sq Ft
$81.92 / sqft
Built in 1970Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 5
Bathrooms Full 2
Garage Available
Heating Forced Air Unit
CoolingAppliancesSee Remarks
FlooringTile
Exterior
Exterior FeaturesSee Remarks
Lot Size9,480 sqft
Building Information
Year Built1970
Stories1
Roof Type109
Garage Spaces2
Land Information
APN14314-001-0010
Lot Number1
SubdivisionEast Houston Est.
Land UseResidential
Legal DescriptionNCB 14314 BLK 1 LOT 1
Census Tract131000
Assessed Land Value$46,640
Assessed Improvement Value$141,360
Assessment Year2025
About this property
Investor Special - This unique opportunity features a 5-bedroom, 2-bathroom home with no carpet throughout. There is no other property like this in the area, making it a standout option for a flip or rental investment. Conveniently located near Loop 410 and I-10, and just minutes from Davis Middle School. Motivated seller and priced to sell.
Investor Tools
$188,000
Estimated Property Value
$0Estimated Mortgage Balance
$188,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$210,672
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$485/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,880
$188,000
2025
$46,640
$141,360
$188,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,880
$188,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$188,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,987/mo
N/A
+$1,987/mo
12.7%
12.4%