$799,387
NAL Estimated Property Value202 Evelyn Ct, Dripping Springs, TX, 78620
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Oven, Dishwasher, Microwave
FlooringTile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2022
Stories1
Roof Type112
Garage Spaces2
Land Information
APNR147179
Lot Number6
SubdivisionCaliterra
Land UseResidential
Legal DescriptionCALITERRA PHASE ONE SEC TWO, BLOCK D, LOT 6 TAX CODES:RSP,SDS,DHA1
Census Tract010807
Assessed Land Value$216,830
Assessed Improvement Value$582,557
Assessment Year2025
About this property
A rare find in Dripping Springs for your Custom Client! Multiple lots available with views, tons of oaks, and all utilities. Great amenities in Caliterra! Builder restricted to the builders listed on www.caliterraliving.com websiteRestrictions: Yes
Investor Tools
$799,387
Estimated Property Value
$2,026,720Estimated Mortgage Balance
$799,387Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,796 /month
Positive
Cash Flow Estimate:
$1,599 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,050/month
$1,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,606
$799,387
2025
$216,830
$582,557
$799,387
No
Tax History
Year
Tax Paid
Assessed Value
2024
$20,606
$799,387
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Open End Mortgage / Open End With Future Advance Clause
$720,000
No
First
Oct 12, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,026,720
N/A
0%
254%
$12,928/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$14,428/mo
$-12,012/mo
3.6%
