$207,000
NAL Estimated Property Value202 Irene St, Deer Park, TX, 77536
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Oven, Oven, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Wood
Exterior
Lot Size7,349 sqft
Building Information
Year Built1955
Stories1
Garage Spaces3
Land Information
APN0813710000034
Lot Number34
SubdivisionDeer Park Terrace
Land UseResidential
Legal DescriptionLT 34 BLK 3 DEER PARK TERRACE
Census Tract342500
Assessed Land Value$51,240
Assessed Improvement Value$135,174
Assessment Year2025
About this property
Looking for your next home improvement project ? This is it. A Cash offer is going to give you the opportunity to own this home. Real wood floors. 1950’s quality build. Bonus second story garage apartment.
Investor Tools
$207,000
Estimated Property Value
$197,814Estimated Mortgage Balance
$9,186Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,242 /month
Positive
Cash Flow Estimate:
$414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$433/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,156
$186,414
2025
$51,240
$135,174
$186,414
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,156
$186,414
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rflf 4 Llc
Commercial
$200,750
No
First
Jul 30, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,814
N/A
0%
96%
$1,204/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$1,204/mo
+$256/mo
8.5%
