Last 24 Hours
$525,000
NAL Estimated Property Value202 Lago Vista St, Kemah, TX, 77565
Off Market
4 Beds
4 Bath
2,816 Sq Ft
Single Family Residence
$138.49 / sqft
Built in 1994Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Private PoolExterior FeaturesBalcony
Lot Size7,819 sqft
Building Information
Year Built1994
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3042-0001-0012-000
Lot Number12
SubdivisionThe Dockside At Marina Del Sol (94)
Land UseResidential
Legal DescriptionABST 18 M MULDOON SUR LOT 12 BLK 1 THE DOCKSIDE AT MARINA DEL SOL
Census Tract721502
Assessed Land Value$144,180
Assessed Improvement Value$278,230
Assessment Year2025
About this property
RARE find, a charming contemporary waterfront home in coveted Marina Del Sol. The desirable floorplan, The Corpus Christi, boasts a main home with three beds 2.5 baths AND a separate casita/guest house, with its own full bath. Showcasing 18ft pitched ceiling in family room overlooking pool area with 9' ceilings throughout first floor, the layout surrounds a classic lap pool with spa while the entire property overlooks the lagoon and into the Marina. Living here, you're a short walk to the Marina, neighborhood park and pool. This property is a gem and has had only one owner, lovingly cared for and ready for its new owner. All per Seller
Investor Tools
$525,000
Estimated Property Value
$367,244Estimated Mortgage Balance
$157,756Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,388
$422,410
2025
$144,180
$278,230
$422,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,388
$422,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Certainty Home Loans Llc
Conventional
$362,900
No
First
Oct 29, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$367,244
$160,756
30%
70%
$2,446/mo
12.4%