$579,900
202 Lakeland Cir, Rosharon, TX, 77583
$630,481 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size1 acre
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7944-0005-005
Lot Number5
SubdivisionThe Oaks At Suncreek Estates
Land UseResidential
Legal DescriptionTHE OAKS AT SUNCREEK ESTATES (A0067 & A0068 & A0069) BLK 5 LOT 5 ACRES 1.0
Census Tract661901
Assessed Land Value$81,250
Assessed Improvement Value$489,360
Assessment Year2025
About this property
Beautiful home on acreage with hot tub and outdoor Kitchen on the Lake. Gourmet kitchen, quartz countertops and stainless appliances. Large Primary bedroom downstairs features his and hers walk-in closets with spa-like bath retreat. Three additional bedrooms upstairs, one including its own on suite for privacy. Spacious flex space/game room upstairs provides plenty of room for multiple activities with second staircase for easy access. Home was completely remodeled in 2019. This is a Great find ready to move in and entertain or just relax and enjoy the calm.
Investor Tools
$260,840Estimated Mortgage Balance
$452,160Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$630,480
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,278 /month
Positive
Cash Flow Estimate:
$1,426 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$853/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,670
$570,610
2025
$81,250
$489,360
$570,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,670
$570,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Conventional
$293,000
No
First
Oct 20, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,840
$452,160
63%
37%
$1,757/mo
