$289,758
NAL Estimated Property Value202 Lena Ln, Uhland, TX, 78640
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave, Free-Standing Electric Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size4,966 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR170935
Lot Number11
SubdivisionGrist Mill Highlands Sec 2
Land UseResidential
Legal DescriptionGRIST MILL HIGHLANDS SEC 2, BLOCK D, LOT 11, ACRES 0.114 TAX CODES:SHA,WPC,CUH,ECH,ACCD,EHA
Census Tract010916
Assessed Land Value$70,090
Assessed Improvement Value$219,668
Assessment Year2025
About this property
Great Neighborhood with amazing tax rate and USDA eligible!!! Plenty of space in this two story home that boasts two living rooms. Sun sets in a direction where you have a shaded back yard in the evening!!! Perfect for entertaining guests in the evening time and in the shade.
Investor Tools
$289,758
Estimated Property Value
$280,781Estimated Mortgage Balance
$9,332Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,682
$289,758
2025
$70,090
$219,668
$289,758
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,682
$289,758
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$292,500
No
First
Apr 21, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,781
$8,977
3%
97%
$1,730/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,270/mo
$2,030/mo
+$240/mo
9.4%
