Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$306,000

NAL Estimated Property Value

202 Mcphail St, Tomball, TX, 77375

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,080 Sq Ft
price_per_sqft$138.89 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
HeatingHeating

Exterior

Lot Size7,000 sqft

Building Information

Year Built1950
Stories1

Land Information

APN0352630290017
Lot Number17,18
SubdivisionTomball
Land UseResidential
Legal DescriptionLTS 17 & 18 BLK 29 TOMBALL
Census Tract555404
Assessed Land Value$105,000
Assessed Improvement Value$76,750
Assessment Year2025

Investor Tools

Property Icon
$306,000
Estimated Property Value
$114,835Estimated Mortgage Balance
$191,165Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$143/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$184
$181,750
2025
$105,000
$76,750
$181,750
Yes (2021)

Tax History

Year
Tax Paid
Assessed Value
2024
$184
$181,750

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Boyd Family Living Trust
Purchase Money Mortgage
$115,000
No
First
May 27, 2026
Jun 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,835
$191,165
62%
38%
$690/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,210/mo
$690/mo
+$520/mo
4.7%

City: Tomball

202 Mcphail St | Property Details | No Agent List