$1,277,000
NAL Estimated Property Value202 Mia Dr, Lakeway, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Gas Cooktop, Disposal, Microwave, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size16,614 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01358801100000
Lot Number158B
SubdivisionLakeway Highlands Phs 1 Sec 3 Resub Lts
Land UseResidential
Legal DescriptionLOT 158B BLK A LAKEWAY HIGHLANDS PHS 1 SEC 3 RESUB LTS 154A-158A,160A BLK A
Census Tract035400
Assessed Land Value$384,195
Assessed Improvement Value$448,983
Assessment Year2025
About this property
Prestigious Rough Hollow in an established section of this resort community! Fantastic Kitchen, floor to ceiling fireplace, 22ft living room ceilings, large windows & tons of natural light, upstairs game room and separate media room. Excellent floor plan w/2 bedrooms & 2 baths on the main floor & 2 bedrooms up & 2 full baths upstairs! Perfect layout for entertaining. Covered back patio to relax & catch a marvelous sunset! Walk to resort style pool & hiking trails & clubhouse.FEMA - Unknown
Investor Tools
$1,277,000
Estimated Property Value
$776,208Estimated Mortgage Balance
$502,263Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,662 /month
Positive
Cash Flow Estimate:
$2,554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,704/month
$185/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,059
$833,178
2025
$384,195
$448,983
$833,178
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,059
$833,178
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$800,000
No
First
Sep 29, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$776,208
$235,792
23%
61%
$5,097/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$5,282/mo
$-2,262/mo
2.8%
