Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$191,000

NAL Estimated Property Value

202 Monticello Dr, Odessa, TX, 79763

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,220 Sq Ft
price_per_sqft$151.64 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Absentee OwnerVacant Homes

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Half 1Bathrooms Half 1
AppliancesGas Water Heater, Dryer Electric, Gas Range, Self Cleaning Oven, Microwave, Dishwasher, Refrigerator
FlooringCarpet, Tile, Hardwood

Exterior

Lot Size9,230 sqft

Building Information

Year Built1949

Land Information

APN27200.01950.00000
Lot Number2
SubdivisionRidgecrest West
Land UseResidential
Legal DescriptionRIDGECREST WEST BLOCK 11 LOT 2
Census Tract001300
Assessed Land Value$17,629
Assessed Improvement Value$121,663
Assessment Year2025

About this property

Come view this nice 3bed/1 bath/up to 3 car pad home with NEW WINDOWS w/warranty, ALL APPLIANCES, great floors through out, public water & water well, separate guest home/shop with full bath!

Investor Tools

Property Icon
$191,000
Estimated Property Value
$191,397Estimated Mortgage Balance
$191,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,146 /month
Positive
Cash Flow Estimate:
$382 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$186/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,280
$139,292
2025
$17,629
$121,663
$139,292
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,280
$139,292

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Conventional
$184,300
No
First
Mar 25, 2026
Apr 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,397
N/A
0%
100%
$1,150/mo

City: Odessa

202 Monticello Dr | Property Details | No Agent List