$303,067
NAL Estimated Property Value202 Old Settlers Dr, San Marcos, TX, 78666
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size4,792 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR134801
Lot Number8A
SubdivisionBlanco Vista Phase 1-A
Land UseResidential
Legal DescriptionBLANCO VISTA PHASE 1-A, BLOCK A, LOT 8A, ACRES 0.11 TAX CODES:SHA,WEU,TSM2,ACCD
Census Tract010905
Assessed Land Value$81,420
Assessed Improvement Value$221,647
Assessment Year2025
About this property
Former model home located in the Blanco Vista neighborhood. It features tinted windows, high ceilings, a large master retreat, new treated 6ft privacy fence, sprinkler system front & back, courtyard with a pergola, and finished garage with its own AC unit! The kitchen has stainless steel appliances, granite countertops, tile backsplash, tile flooring, a large walk in pantry, and an island. Lovely move in ready home that has only been lived in since 2012! Available fully furnished for additional $8,000.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$303,067
Estimated Property Value
$243,427Estimated Mortgage Balance
$59,640Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,818 /month
Positive
Cash Flow Estimate:
$606 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$632/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,072
$303,067
2025
$81,420
$221,647
$303,067
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,072
$303,067
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$269,660
No
First
Apr 5, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,427
$59,640
19%
80%
$1,617/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,717/mo
$-77/mo
6.5%
