$371,646
NAL Estimated Property Value202 Roaming DR, Hutto, TX, 78660
Off Market
Lease
Highlights
Interior
Building Information
Year Built2022
Stories1
Garage Spaces2
Land Information
APNR-14-3010-05KK-0012
Lot Number12
Land UseOther
Legal DescriptionS12917 - BROOKLANDS SEC 5, BLOCK KK, LOT 12
Census Tract020819
Assessed Land Value$106,400
Assessed Improvement Value$265,246
Assessment Year2025
About this property
New construction one story home in great neighborhood, Private backyard, all new Appliances
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$667/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,142
$371,646
2025
$106,400
$265,246
$371,646
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,142
$371,646
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brightland Mortgage Services Ltd
Conventional
$349,990
No
First
May 26, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,303
$40,343
10%
89%
$2,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,380/mo
$2,099/mo
+$281/mo
7.7%
