$398,000
NAL Estimated Property Value202 Skipper Blue Rd, Lorena, TX, 76655
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Dishwasher, Microwave
FlooringVinyl
Exterior
Lot Size1 acre
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces3
Land Information
APN300088000009013
SubdivisionBurwell N
Land UseResidential
Legal DescriptionBURWELL N ACRES 1.0
Census Tract003801
Assessed Land Value$32,380
Assessed Improvement Value$307,450
Assessment Year2025
About this property
1 ACRE of land with a charming 3 bedroom 2 bath HOME! Plenty of upgrades throughout home to include new flooring throughout, updated kitchen countertops with a beautiful tile backsplash, updated bathrooms to include a large tiled shower/tub combo in the master bath. Do you enjoy entertaining with FAMILY and FRIENDS? YES !! Well then look no further you have all the privacy you need to enjoy their company in the enclosed back porch. Having bon fires in on the cool evenings. Plenty of yard and space for your kids and dogs to play and enjoy the outdoors!
Investor Tools
$398,000
Estimated Property Value
$318,266Estimated Mortgage Balance
$79,734Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,388 /month
Positive
Cash Flow Estimate:
$796 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,516
$339,830
2025
$32,380
$307,450
$339,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,516
$339,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Usda
$337,373
Yes
First
Apr 3, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,266
$79,734
20%
80%
$2,023/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$2,023/mo
$-483/mo
4.6%
