$324,000
NAL Estimated Property Value202 Village Dr, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size13,939 sqft
Land Information
APN4400-00-002-0100-907
Lot Number1
SubdivisionLake Village R/P
Land UseResidential
Legal DescriptionR/P LAKE VILLAGE, BLOCK 2, LOT 1, ACRES .320
Census Tract672202
Assessed Land Value$218,686
Assessed Improvement Value$11,310
Assessment Year2025
About this property
Location!Location!Location!. Nice 0.32 Acre lot in sugar land. ready to build your dream home. Corner lot, cleared with all utilities available and only minutes away from HWY 90, 59, Sugar Land town center, sugar land Farmer's market and baseball stadium and all Sugar Land has to offer. This .32 acre lot has beautiful oak trees and is in a neighborhood with no HOA, or MUD taxes. Lakeview Elementary is walking distance, and it also offers lakes, parks, hike and bike trails nearby.
Investor Tools
$324,000
Estimated Property Value
$302,631Estimated Mortgage Balance
$21,369Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$487/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,227
$229,996
2025
$218,686
$11,310
$229,996
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,227
$229,996
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$309,000
No
First
Mar 7, 2025
Apr 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,631
$26,369
8%
93%
$1,853/mo
