$99,960
NAL Estimated Property Value202 W Kay Street, Dayton, TX, 77535
Off Market
Highlights
Interior
Exterior
Lot Size19,602 sqft
Land Information
APNR94522
Lot Number36,37
SubdivisionSterling, Sec 2
Land UseCommercial
Legal DescriptionSTERLING, SEC 2, LOT 36 37, ACRES .4500
Census Tract700802
Assessed Land Value$99,960
Assessment Year2025
About this property
Street frontage on three sides, great commercial potential here. Mineral rights do not convey.
Investor Tools
$99,960
Estimated Property Value
$0Estimated Mortgage Balance
$99,960Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$777 /month
Positive
Cash Flow Estimate:
$259 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,168
$99,960
2025
$99,960
N/A
$99,960
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,168
$99,960
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$99,960
100%
0%
$0/mo
