$745,000
NAL Estimated Property Value202 Wanta Hideaway, Spicewood, TX, 78669
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Dryer, Oven, Refrigerator, Washer, Water Heater, Water Purifier Owned, Water Softener Owned
FlooringConcrete, Laminate, Linoleum
Exterior
Exterior FeaturesPrivate Yard
Lot Size1.05 acres
Building Information
Year Built1980
Garage Spaces4
Land Information
APN26578
Lot Number299-304
SubdivisionLakeside Beach
Land UseResidential
Legal DescriptionS5940 LAKESIDE BEACH LOT 299 THRU 304, SEC 1
Census Tract960803
Assessed Land Value$68,672
Assessed Improvement Value$618,381
Assessment Year2025
About this property
Lake home - 1.05 acres (6 lots); gated lakeside community; large private backyard. Many possibilities (weekend/vacation or primary residence to entertain large family. Multiple living areas to be used as a study, gameroom, sunroom or a hobby room & an additional 900 sq/ft of finished basement. Don't forget the private hot tub in the back of the detached garage. Walking distance to community center & pool. Gated entrance to the boat ramp, fishing dock & lake. Only 30-40 min to Hill Country Galleria!FEMA - Unknown Restrictions: Yes
Investor Tools
$745,000
Estimated Property Value
$161,714Estimated Mortgage Balance
$583,286Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,470 /month
Positive
Cash Flow Estimate:
$1,490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,096/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,425
$687,053
2025
$68,672
$618,381
$687,053
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,425
$687,053
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Georgetown Mortgage Inc
Fha
$211,105
Yes
First
Jul 30, 2015
Aug 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,714
$574,286
78%
22%
$0/mo
