$1,750,000
2020 Interstate 35, Belton, TX, 76513
On Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Lot Size17,468 sqft
Building Information
Year Built1949
Stories1
Roof Type112
Land Information
APN148862
SubdivisionM F Connell
Land UseCommercial
Legal DescriptionA0006BC M F CONNELL, AKA LT PT OF 6 BLK 2, BURTON OB ACRES 0.401 AKA LT PT OF 6 BLK 2, BURTON OB
Census Tract021501
Assessed Land Value$59,390
Assessed Improvement Value$75,610
Assessment Year2025
About this property
Excellent location at I-35 and I-14 Exchange with Easy On Easy Off with 8 Ground Level Bays in 12,900 SF of warehouse and offices. Two curb cuts, West on I-35, then pull straight through to Peneople St on the East. Total Traffic Counts 165,319 Vehicles Per Day (2022) Exceptional location for distribution, QSR, Drive through Restaurant, Coffee, Donuts, Bagels, Shaved Ice, Pastry, Gelatto, Ice Cream, Sandwiches, Tacos and more. Just 1/2 Mi north of Cadance Convention Center (previously known as Bell County Expo Center.)
Investor Tools
$138,428Estimated Mortgage Balance
$135,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,500 /month
Positive
Cash Flow Estimate:
$3,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,644
$135,000
2025
$59,390
$75,610
$135,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,644
$135,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Linda R Ledger Branch
Commercial
$194,137
No
First
Jul 18, 2013
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,428
N/A
0%
103%
$1,164/mo
