$429,000
NAL Estimated Property Value2020 S Congress Ave 2109, Austin, TX, 78704
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Oven, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesExterior Steps
Lot Size1,050 sqft
Building Information
Year Built1964
Stories1
Land Information
APN04020120700000
Lot Number2109
Subdivision2020 Congress Condominiums Amended
Land UseResidential
Legal DescriptionUNT 2109 2020 CONGRESS CONDOMINIUMS AMENDED PLUS 1.26 % INT IN COM AREA
Census Tract001312
Assessed Land Value$1,892
Assessed Improvement Value$300,297
Assessment Year2025
About this property
Awesome location for anyone that likes the S. Congress vibe! Cool little complex minutes from downtown with tremendous walkability. Nice wood floors on main level in living/dining, great kitchen with granite counters, gas range, fridge & pantry. Bedroom on second level has carpet & a walk-in closet. Bath updates include granite counter, tile floors, & glass sink. Wonderful covered patio outside bedroom nestled under large oak tree overlooking quad area. Tenant lease up in July but may be flexible.FEMA - Unknown Restrictions: Yes
Investor Tools
$429,000
Estimated Property Value
$41,866Estimated Mortgage Balance
$387,134Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,574 /month
Positive
Cash Flow Estimate:
$858 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$736/month
$277/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,690
$302,189
2025
$1,892
$300,297
$302,189
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,690
$302,189
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$50,000
No
First
May 17, 2018
Jun 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$41,866
$387,134
90%
10%
$300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$577/mo
+$1,063/mo
4.6%
