$253,000
NAL Estimated Property Value2020 Walden Place, Mesquite, TX, 75181
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size7,195 sqft
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces2
Land Information
APN38053900080330000
SubdivisionCreek Crossing Estates
Land UseResidential
Legal DescriptionCREEK CROSSING ESTATES 11 PH 1 BLK 8 LOT 33 INT201900163824 DD06242019 CO-DC 0539000803300 1CM05390008
Census Tract017309
Assessment Year2025
About this property
Super cute 3 bed 2 bath home with a huge yard and extended driveway to park your boat, RV or anything. Nice open concept with the secondary rooms away from the master suite. Great neighborhood, close to Dallas. HVAC only 2 years old. Come see this house before it's gone!
Investor Tools
$253,000
Estimated Property Value
$160,631Estimated Mortgage Balance
$92,369Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$450/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,138
$236,510
2025
N/A
N/A
$236,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,138
$236,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Conventional
$186,240
No
First
Jun 24, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,631
$92,369
36%
63%
$1,117/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,940/mo
$1,117/mo
+$1,823/mo
13.9%
