$589,607
NAL Estimated Property Value20208 Jackies Ranch Blvd, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Exhaust Fan, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size9,413 sqft
Building Information
Year Built2011
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02845709100000
Lot Number10
SubdivisionLakeside At Blackhawk Ii Phs 1a
Land UseResidential
Legal DescriptionLOT 10 BLK C LAKESIDE AT BLACKHAWK II PHS 1A
Census Tract046800
Assessed Land Value$48,182
Assessed Improvement Value$575,440
Assessment Year2025
About this property
Beautiful 1.5 story home on cul-de-sac in Lakeside at Black Hawk Golf Course Community. 4 bedrooms + study w French doors, 3.5 baths. Gameroom, bedroom(could be media or 2nd study) & full bath up. Inviting front porch & covered rear patio w full sprinkler system. Extensive hard wood floors. Huge kitchen w granite counters, SS appliances, deco backsplash, center island opens to family room w gas fire place. Massive master suite. Super close to elementary school & amenity center. Don’t miss this one!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$589,607
Estimated Property Value
$350,188Estimated Mortgage Balance
$239,419Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,538 /month
Positive
Cash Flow Estimate:
$1,179 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,197/month
$121/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,410
$589,607
2025
$48,182
$575,440
$623,622
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,410
$589,607
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$396,600
No
First
May 14, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$350,188
$239,419
40%
59%
$2,378/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$2,499/mo
+$101/mo
5.3%
