Last 24 Hours
$463,000
NAL Estimated Property Value20208 Merlin Falcon Trl, Pflugerville, TX, 78660
Off Market
4 Beds
3 Bath
2,635 Sq Ft
$113.81 / sqft
Built in 2010Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Wood
Exterior
Exterior FeaturesNone
Lot Size6,599 sqft
Building Information
Year Built2010
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02825902100000
Lot Number10
SubdivisionPark At Blackhawk Vi Sec 1 The
Land UseResidential
Legal DescriptionLOT 10 BLK H PARK AT BLACKHAWK VI SEC 1 THE
Census Tract046800
Assessed Land Value$43,500
Assessed Improvement Value$413,224
Assessment Year2025
About this property
A beautifully maintained home with the addition of a new covered patio, wood flooring and fresh paint. From the entry, this home offers high ceilings, an Office/Study with French doors, Formal Dining with new chair railing, Kitchen with Granite, open to Family Room and Breakfast Room. A stone Fireplace warms the family room. Spacious Master down. Upstairs - a fantastic Game Rm/2nd living, 3 Bedrooms, 1 Full Bath. Walk-in Closets! Covered front & back porch - lushly landscaped. Excellent entertaining!FEMA - Unknown Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$463,000
Estimated Property Value
$355,467Estimated Mortgage Balance
$108,889Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,778 /month
Positive
Cash Flow Estimate:
$926 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$986/month
$37/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,513
$456,724
2025
$43,500
$413,224
$456,724
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,513
$456,724
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$390,000
No
First
Jul 16, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$355,467
$101,257
22%
77%
$2,339/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$2,376/mo
+$224/mo
6.7%
12.4%