$191,000
NAL Estimated Property Value2021 E Van Buren Ave, HARLINGEN, TX, 78550
Off Market
Property Lead Type:
BankruptcyAuctionOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringLaminate
Exterior
Lot Size12,811 sqft
Building Information
Year Built1958
Stories1
Roof Type114
Garage Spaces1
Land Information
APN18-4300-0350-0000-00
SubdivisionHarrison Manor Subdivision #2
Land UseResidential
Legal DescriptionBLK 35 HARRISON MANOR SUBDIVISION #2
Census Tract010801
Assessed Land Value$82,625
Assessed Improvement Value$87,852
Assessment Year2025
About this property
Owner Finance Available. Built in 1958, 2 Bed, 2 Baths, office space, extra room without closet, and a big back yard. Very specious home.
Investor Tools
$191,000
Estimated Property Value
$207,456Estimated Mortgage Balance
$191,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,146 /month
Positive
Cash Flow Estimate:
$382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$355/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,302
$170,477
2025
$82,625
$87,852
$170,477
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,302
$170,477
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Fha
$173,794
Yes
First
Dec 21, 2023
Jan 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,456
N/A
0%
109%
$1,292/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$910/mo
$1,292/mo
$-382/mo
5.7%
