Last 24 Hours
$254,000
NAL Estimated Property Value2021 MAGNOLIA, MISSION, TX, 78572
Off Market
4 Beds
3 Bath
2,586 Sq Ft
Single Family Residence
$57.81 / sqft
Built in 2007Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2.5
Garage Available
Heating Central
CoolingExterior
Lot Size5,998 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces2
Land Information
APNT0943-09-000-0147-00
Lot Number147
SubdivisionTaurus Estates No. 9 Ph 3 - Slj
Land UseResidential
Legal DescriptionTAURUS ESTATES NO. 9 PH 3 LOT 147
Census Tract024119
Assessed Land Value$49,500
Assessed Improvement Value$191,142
Assessment Year2025
About this property
**Owner Financing available with 10% down @ 9.8 % interest with a 30yr. Amortization**
Investor Tools
$254,000
Estimated Property Value
$185,036Estimated Mortgage Balance
$68,964Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,524 /month
Positive
Cash Flow Estimate:
$508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$466/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,322
$235,693
2025
$49,500
$191,142
$240,642
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,322
$235,693
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$202,245
No
First
Oct 22, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,036
$68,964
27%
73%
$1,213/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$1,213/mo
$-72/mo
5.4%
12.4%