$366,000
NAL Estimated Property Value2021 Su Casa Cir, HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size8,734 sqft
Building Information
Year Built2023
Stories1
Garage Spaces2
Land Information
APN98-8082-0010-0190-00
Lot Number19
SubdivisionPalm Valley Heights
Land UseResidential
Legal DescriptionLOT 19 BLK 1 PALM VALLEY HEIGHTS (2023 PLAT C1-4355 CCMR FILED 02/28/2022)
Census Tract010304
Assessed Land Value$59,393
Assessed Improvement Value$284,575
Assessment Year2025
About this property
New Construction: Experience luxury in the ideally situated 4 bedroom, 2.5 bathroom home with a spacious 3 car garage located in Harlingen, TX. Enjoy decorative high ceilings and modern kitchen features like a double oven setup, cooktop setup, and cabinets up to the ceiling! Keeping your property secure is easy thanks to full fencing plus sprinkler system automation for ultimate convenience.
Investor Tools
$366,000
Estimated Property Value
$284,896Estimated Mortgage Balance
$81,104Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,196 /month
Positive
Cash Flow Estimate:
$732 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$641/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,865
$343,968
2025
$59,393
$284,575
$343,968
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,865
$343,968
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$302,000
No
First
Mar 21, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,896
$81,104
22%
78%
$1,811/mo
