$591,230
NAL Estimated Property Value2021 Toronto Street, Dallas, TX, 75212
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Electric Range, Microwave
FlooringCarpet, Wood
Exterior
Lot Size6,117 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000679606000000
Lot Number9
SubdivisionVictory Gardens No 5
Land UseResidential
Legal DescriptionVICTORY GARDENS NO 5 BLK 18/7127 LT 9 INT202000195859 DD07172020 CO-DC 7127 018 00900 2007127 018
Census Tract010101
Assessed Land Value$152,930
Assessed Improvement Value$438,300
Assessment Year2025
About this property
Beautiful four bedroom home recently completed on a beautifully treed lot. The spacious living area has a vaulted ceiling and opens to the island kitchen with granite counters, stainless appliances, along with a dining area. Two gorgeous first floor master suites. The second floor features two bedrooms and a full bath along with a media room. Great backyard with a covered patio and a wood privacy fence.
Investor Tools
$591,230
Estimated Property Value
$313,907Estimated Mortgage Balance
$277,323Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,547 /month
Positive
Cash Flow Estimate:
$1,182 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$941/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,339
$591,230
2025
$152,930
$438,300
$591,230
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,339
$591,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Conventional
$354,050
No
First
Jul 17, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,907
$277,323
46%
53%
$2,123/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,123/mo
+$449/mo
5.2%
