$480,093
NAL Estimated Property Value2021 Westbury Lane, Allen, TX, 75013
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile
Building Information
Year Built1997
Stories2
Roof Type105
Garage Spaces1
Land Information
APNR-3474-00D-0100-1
Lot Number10
SubdivisionCuster Hill Estates Phase A (Cal)
Land UseResidential
Legal DescriptionCUSTER HILL ESTATES PHASE A (CAL), BLK D, LOT 10
Census Tract031509
Assessed Land Value$137,500
Assessed Improvement Value$342,593
Assessment Year2025
About this property
AMAZING LOCATION IN ALLEN, Tons of natural light with soaring ceilings in this beautiful open floor plan, Gas fireplace, Exemplary Plano Schools. BRAND NEW AC, MODERN FENCE AND ROOF. Master bedroom on first floor. 3 bedrooms plus game room upstairs. Massive driveway can fit about 10 cars, Huge yard, Community pool, Park and Play ground. Lots of stores and restaurants all around just a short drive away. Minutes from HWY 121 and central to Tollway and HWY 75.
Investor Tools
$480,093
Estimated Property Value
$219,366Estimated Mortgage Balance
$260,727Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,881 /month
Positive
Cash Flow Estimate:
$960 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$847/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,759
$480,093
2025
$137,500
$342,593
$480,093
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,759
$480,093
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$250,000
No
First
Feb 14, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,366
$260,727
54%
46%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,140/mo
$1,699/mo
+$1,441/mo
7.8%
