Last 24 Hours
$265,860
NAL Estimated Property Value2021 Willowbend Drive, Wharton, TX, 77488
Off Market
3 Beds
2 Bath
1,901 Sq Ft
Single Family Residence
$182.01 / sqft
Built in 2022Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size10,171 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN12704
Lot Number12
SubdivisionChapel Heights Ext.
Land UseResidential
Legal DescriptionCHAPEL HEIGHTS EXT. BLOCK A LOT 12
Census Tract740400
Assessed Land Value$40,692
Assessed Improvement Value$225,168
Assessment Year2025
About this property
Come check out this newly built modern farmhouse. Located in the heart of the city of Wharton. HEB, Public Schools, and local community college conveniently located less than 2 miles from the property. Get that warm farmhouse feel with smart home features with this home. Quartz countertops, Stainless Steel appliances to name a few of the modern day features.
Investor Tools
$265,860
Estimated Property Value
$70,875Estimated Mortgage Balance
$194,985Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,076 /month
Positive
Cash Flow Estimate:
$692 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,803
$265,860
2025
$40,692
$225,168
$265,860
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,803
$265,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Conventional
$75,000
No
First
May 2, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,875
$194,985
73%
27%
$450/mo
12.4%