$269,673
NAL Estimated Property Value20210 Niagara Falls Drive, Tomball, TX, 77375
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,497 sqft
Building Information
Year Built2009
Garage Spaces1
Land Information
APN1268780030011
Lot Number11
SubdivisionWillow Falls
Land UseResidential
Legal DescriptionLT 11 BLK 3 WILLOW FALLS SEC 3
Census Tract554806
Assessed Land Value$42,198
Assessed Improvement Value$227,475
Assessment Year2025
About this property
Experience ultimate comfort in this adorable 1 story home. This 3bd/2ba home features a spacious layout with wood like tile, high ceilings that show off the chic light fixtures. The fireplace has been redone in stone and the primary room has a luxury accent wall. Enjoy your evenings on the covered patio. Great access to 249 & 99, shopping and restaurants! KLEIN ISD Schools!
Investor Tools
$269,673
Estimated Property Value
$189,966Estimated Mortgage Balance
$79,707Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,618 /month
Positive
Cash Flow Estimate:
$539 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$507/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,740
$269,673
2025
$42,198
$227,475
$269,673
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,740
$269,673
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$200,000
No
First
Aug 4, 2023
Aug 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,966
$79,707
29%
70%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,650/mo
+$260/mo
8.5%
