$252,000
NAL Estimated Property Value20218 Wrights Crossing St, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,924 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1237680030005
Lot Number5
SubdivisionSettlers Village
Land UseResidential
Legal DescriptionLT 5 BLK 3 SETTLERS VILLAGE SEC 5
Census Tract542201
Assessed Land Value$49,630
Assessed Improvement Value$194,638
Assessment Year2025
About this property
PRICE TO SALE Home sold AS-IS. Nice wide open floor plan. There is a Kitchen/Dining combo and breakfast bar. The large living area features a great brick fireplace. Tile flooring in kitchen and bathrooms. Large backyard will be great for entertaining and relaxing!
Investor Tools
$252,000
Estimated Property Value
$177,530Estimated Mortgage Balance
$74,470Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,464
$244,268
2025
$49,630
$194,638
$244,268
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,464
$244,268
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$191,200
No
First
Jul 29, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,530
$78,470
30%
70%
$1,147/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,147/mo
+$1,003/mo
10.2%
