$216,543
NAL Estimated Property Value2022 86th Street, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesCooktop, Disposal, Dishwasher, Electric Cooktop
FlooringTile, Vinyl
Exterior
Lot Size5,775 sqft
Building Information
Year Built2009
Roof Type105
Garage Spaces2
Land Information
APNR313677
Lot Number1040
SubdivisionSouth Brook
Land UseResidential
Legal DescriptionSOUTH BROOK L 104A1
Census Tract010506
Assessed Land Value$30,000
Assessed Improvement Value$186,543
Assessment Year2025
About this property
10+ home in South Lubbock!!! 3 bedroom, 2 bath home with fresh interior paint, new ceramic wood tile flooring throughout most of the home, large open concept living room and kitchen, enclosed sun room is perfect for an office or playroom! Enjoy Summer evenings under the pergola with pull down sun shade! This home is tucked away on a cul-de-sac street and perfect for that family just starting out!
Investor Tools
$216,543
Estimated Property Value
$182,034Estimated Mortgage Balance
$34,509Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,299 /month
Positive
Cash Flow Estimate:
$433 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,339
$216,543
2025
$30,000
$186,543
$216,543
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,339
$216,543
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$195,000
No
First
Oct 3, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,034
$34,509
15%
84%
$1,170/mo
