$2,650
20223 Oak Panache, San Antonio, TX, 78259
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesCooktop, Refrigerator, Oven, Disposal, Trash Compactor
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size6,000 sqft
Building Information
Year Built2015
Stories2
Roof Type109
Garage Spaces2
Land Information
APN04918-137-0240
Lot Number24
SubdivisionFox Grove--Classic
Land UseResidential
Legal DescriptionCB 4918A (THE OAKS @ FOX GROVE UT-1 & 2, BLOCK 37 LOT 24 2015 NEW ACCT PER PLAT 9669/193-199 EXE 06/06/14
Census Tract121910
Assessed Land Value$57,660
Assessed Improvement Value$363,750
Assessment Year2025
About this property
The home will rent itself!! Beautiful two-story 4 bed,3 bath; with a bonus room, nestled in a quiet, friendly neighborhood. Comfortable home, perfect for entertaining or relaxing; minutes from military installations, shopping, restaurants, and entertainment. This is the perfect home looking for the perfect tenant(s).
Investor Tools
$268,154Estimated Mortgage Balance
$153,256Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,528 /month
Positive
Cash Flow Estimate:
$843 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$694/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,222
$421,410
2025
$57,660
$363,750
$421,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,222
$421,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$292,544
Yes
First
Jan 4, 2022
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,154
$153,256
36%
64%
$1,754/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,390/mo
$1,754/mo
+$636/mo
6.8%
