$384,669
NAL Estimated Property Value2023 Belvedere Ct, New Braunfels, TX, 78130
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size9,596 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Garage Spaces2
Land Information
APN1G-0466-3008-03500-000
Lot Number35
SubdivisionCastle Ridge #3
Land UseResidential
Legal DescriptionCASTLE RIDGE #3 BLOCK 8 LOT 35
Census Tract210609
Assessed Land Value$51,799
Assessed Improvement Value$332,870
Assessment Year2025
About this property
TAKE A LONG LOOK it’s a lot of house! This custom built home features a spacious/well designed floor-plan with energy efficiency upgrades such as spray foam insulation. A true must see home with: 4 bedrooms, 3 full bathrooms, an office/study, game/media room, front porch, back porch and OVERSIZED garage. The master suite has 2 walk-in closets, garden tub, walk-in shower and private balcony. DEMAND LOCATION MAKES “FAST” ACTION A MUST.FEMA - Unknown Restrictions: Yes
Investor Tools
$384,669
Estimated Property Value
$247,858Estimated Mortgage Balance
$137,291Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,308 /month
Positive
Cash Flow Estimate:
$769 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,236
$384,669
2025
$51,799
$332,870
$384,669
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,236
$384,669
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Va
$273,504
Yes
First
May 7, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,858
$136,811
35%
64%
$1,640/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,640/mo
+$776/mo
7.5%
