$217,000
NAL Estimated Property Value2023 Court Place, Garland, TX, 75041
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesBalcony
Lot Size2,880 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26604500050040000
Lot Number4
SubdivisionTowngate
Land UseResidential
Legal DescriptionTOWNGATE 75 BLK 5 LT 4 INT202100262246 DD08302021 CO-DC 6045000500400 1CG60450005
Census Tract018401
Assessed Land Value$40,000
Assessed Improvement Value$167,120
Assessment Year2025
About this property
Great 3 bedroom townhouse plus an office. All bedrooms are upstairs. Office is downstairs. Large bedrooms. 2 full baths plus a half bath. Detached 2 car garage in the back of property. Great area. Close to lots of shops and restaurants.
Investor Tools
$217,000
Estimated Property Value
$199,971Estimated Mortgage Balance
$17,029Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,302 /month
Positive
Cash Flow Estimate:
$434 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
$85/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,500
$207,120
2025
$40,000
$167,120
$207,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,500
$207,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Unknown
$200,549
No
First
Mar 23, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,971
$17,029
7%
92%
$1,203/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,288/mo
+$684/mo
10.9%
