$175,000
2023 Gentryside Drive 508, Houston, TX, 77077
On Market
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Electric Range
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1985
Land Information
APN1163630050008
SubdivisionReflections On The Lake Condo
Land UseResidential
Legal DescriptionUNIT 508 BLDG E .023240 INT COMMON LAND & ELE REFLECTIONS ON THE LAKE CONDO
Census Tract451406
Assessed Land Value$34,655
Assessed Improvement Value$147,739
Assessment Year2025
About this property
Beautiful condo with two stories located in a highly desirable Harris County. Quiet gated community with a lake. Features with open floor plan with a fireplace in the living area. Fresh paint for the first floor and recently replaced water heater. Floor and bathroom on the second story was renovated in 2018 and the kitchen/bathroom (1st floor) floor was renovated in 2022. Condo HOA fee include water, sewer, buildings, carport, clubhouse and pool. Minutes to walk to The Village School. Close to I-10 and Beltway 8 for a quick and easy commute!
Investor Tools
$0Estimated Mortgage Balance
$182,394Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,094 /month
Positive
Cash Flow Estimate:
$365 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
$547/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,921
$182,394
2025
$34,655
$147,739
$182,394
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,921
$182,394
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$182,394
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$547/mo
+$1,143/mo
11.1%
