$373,050
NAL Estimated Property Value2023 Windchime Dr, Dallas, TX, 75224
$428,441 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringCombination
Exterior
Lot Size10,018 sqft
Building Information
Year Built1963
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000493576000000
Lot Number8
SubdivisionDruid Hills 2
Land UseResidential
Legal DescriptionDRUID HILLS 2 BLK 7/6036 LOT 8 INT201000001981 DD11062009 CO-DC 6036 007 00800 2006036 007
Census Tract006100
Assessed Land Value$75,000
Assessed Improvement Value$298,050
Assessment Year2025
About this property
Don't miss the opportunity 5 bedrooms 3 full restrooms. Fresh paint throughout Garage conversion Seller is motivated give $5,000 for closing costs don't miss the opportunity.
Investor Tools
$373,050
Estimated Property Value
$299,135Estimated Mortgage Balance
$73,915Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$428,441
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,277 /month
Positive
Cash Flow Estimate:
$759 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$879/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,678
$373,050
2025
$75,000
$298,050
$373,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,678
$373,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Va
$300,000
Yes
First
Mar 20, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,135
$73,915
19%
80%
$1,799/mo
