$239,000
NAL Estimated Property Value20230 Blue Juniper Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Range, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size7,697 sqft
Building Information
Year Built1983
Stories2
Garage Spaces2
Land Information
APN1150580030004
Lot Number4
SubdivisionRaintree Vlg
Land UseResidential
Legal DescriptionLT 4 BLK 3 RAINTREE VLG SEC 1 R/P & EXTN
Census Tract542302
Assessed Land Value$57,960
Assessed Improvement Value$170,800
Assessment Year2025
About this property
Beautiful large two story house. In turn key condition. All new paint and carpeting. Large living room and dining room. Huge back yard for family parties and fun. Award winning schools. Shopping and markets close by. Close to major freeways.
Investor Tools
$239,000
Estimated Property Value
$219,318Estimated Mortgage Balance
$19,682Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$337/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,855
$228,760
2025
$57,960
$170,800
$228,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,855
$228,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Fha
$236,634
Yes
First
Jun 28, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,318
$19,682
8%
92%
$1,419/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,419/mo
+$731/mo
10.8%
