$1,600
2024 Des Jardines St, Houston, TX, 77023
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,299 sqft
Building Information
Year Built1940
Stories1
Garage Spaces1
Land Information
APN0670640080022
Lot Number22
SubdivisionTelephone Road Place
Land UseResidential
Legal DescriptionLT 22 BLK 8 TELEPHONE ROAD PLACE SEC 2
Census Tract311900
Assessed Land Value$135,300
Assessed Improvement Value$52,355
Assessment Year2025
About this property
Great location! Welcome to 2024 Des Jardines Street! This cozy, remodeled 3-bedroom, 1-bath home is ready for lease. Enjoy a comfortable living space, a kitchen with a gas stove, and a backyard with room to relax or entertain. Refrigerator, washer, and dryer are included, along with a one-car garage. Conveniently located in Houston—schedule your showing today!
Investor Tools
$0Estimated Mortgage Balance
$210,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$419/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,974
$187,655
2025
$135,300
$52,355
$187,655
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,974
$187,655
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Secure Mtg Company
Fha
$60,591
Yes
First
N/A
May 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$210,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
7.5%
