Last 24 Hours
$296,000
NAL Estimated Property Value2024 N Ranch Estates Blvd, New Braunfels, TX, 78130
Off Market
3 Beds
3 Bath
2,054 Sq Ft
$107.06 / sqft
Built in 2006Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2.5
Garage Available
Heating Central
CoolingAppliancesDishwasher, Free Standing Range, Disposal, Microwave, Refrigerator, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size12,284 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces1
Land Information
APN1G-2162-0002-01500-000
Lot Number15
SubdivisionNew Braunfels Ranch Estates North
Land UseResidential
Legal DescriptionLOT: 15 BLK : 2 NEW BRAUNFELS RANCH ESTATES NORTH, ACRES 0.282
Census Tract210610
Assessed Land Value$62,069
Assessed Improvement Value$224,447
Assessment Year2025
About this property
This former model custom home has many updated custom features: fresh paint for all interior and exterior spaces, carpet for all bedrooms, granite tops and tile floors in the big kitchen/breakfast room,all stainless steel appliance including refrigerator New four ton A/C replacing the old 3 ton A/C, large master bedroom with huge walk-in closet on a 1/4 acre *OVERSIZED LOT*. NB schools, close to Fischer Park, shopping & I-35 perfect for commuting Sprinkler Sys:Yes
Investor Tools
$296,000
Estimated Property Value
$236,351Estimated Mortgage Balance
$60,442Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$945
$286,516
2025
$62,069
$224,447
$286,516
No
Tax History
Year
Tax Paid
Assessed Value
2024
$945
$286,516
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Penny Mac Financial Services
Unknown
$248,000
No
First
Aug 11, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,351
$62,649
20%
80%
$1,487/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,487/mo
+$601/mo
8.5%
12.4%