$138,000
2025 Castle Gate Cir, San Marcos, TX, 78666
$179,400 ARV
Under Contract
Property Lead Type:
BankruptcyAuctionPre-ForeclosureDeal ListAbsentee Owner
Highlights
Interior
AppliancesDryer, Free Standing Gas Range, Free Standing Refrigerator, Disposal, Gas Water Heater, Washer
FlooringCarpet Free, Tile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1985
Stories1
Garage Spaces1
Land Information
APNR23247
Lot Number13
SubdivisionCastle Forest
Land UseResidential
Legal DescriptionCASTLE FOREST, BLOCK D, LOT 13 TAX CODES:SSM,WEU,WUS
Census Tract010603
Assessed Land Value$63,270
Assessed Improvement Value$187,290
Assessment Year2025
About this property
**Approved short sale at current list price AND $4140 Seller Concession is approved.** Come see this perfect fixer upper home! This 3 bed 2 full bath house is ready to be renovated and tailored for the the handy homeowner or even investor! This is a great opportunity to earn sweat equity, buy and hold, or even flip. Whatever makes sense for you! Come see this home and all the potential is has!
Investor Tools
$228,186Estimated Mortgage Balance
$22,780Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$179,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,503 /month
Positive
Cash Flow Estimate:
$501 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,883
$250,560
2025
$63,270
$187,290
$250,560
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,883
$250,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Va
$244,440
Yes
First
Sep 29, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,186
$22,374
8%
91%
$1,466/mo
