$602,000
NAL Estimated Property Value2025 Fm 3424, Canyon Lake, TX, 78133
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator, Electric Water Heater
FlooringCarpet, Wood
Exterior
Lot Size5.27 acres
Building Information
Year Built1992
Stories2
Roof Type105
Garage Spaces4
Land Information
APN16-0363-0005-00
Lot Number4,5
SubdivisionEstates At Rancho Del Lago Phase 1 (The)
Land UseResidential
Legal DescriptionESTATES AT RANCHO DEL LAGO PHASE 1 (THE), LOT 4-5
Census Tract310603
Assessed Land Value$207,980
Assessed Improvement Value$380,040
Assessment Year2025
About this property
Gorgeous property ! Horses allowed~7.2 Acres~Hundreds of Live Oaks~Beautiful Updated Home~Detached 1 Bed 1 Bath Garage Apartment~2 Car Garage~4 Car Carport w Bonus Storage Attached~Home Has Wrap Around Covered Porches~All New Stainless Appliances~Corian Counters~Freshly Painted In and Out~Updated HVAC System~Newer Roof~Huge Master Down~Fireplace~Built Ins~Cedar Closet~Amazing Amount of Closets/Storage~Electric Gated Entry~Completely Fenced~Long Paved Circle Drive~Must See Property~FEMA - Unknown Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$602,000
Estimated Property Value
$301,164Estimated Mortgage Balance
$300,836Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,612 /month
Positive
Cash Flow Estimate:
$1,204 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$525/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,285
$420,312
2025
$207,980
$380,040
$588,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,285
$420,312
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Western Mortgage Co
Conventional
$370,405
No
First
May 12, 2017
Jun 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$301,164
$300,836
49%
50%
$2,221/mo
