$663,000
NAL Estimated Property Value2025 Monarch DR N, Austin, TX, 78748
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Disposal
FlooringConcrete, Painted Stained
Exterior
Exterior FeaturesRain Gutters
Lot Size13,904 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04282105120000
Lot Number12
SubdivisionCastlewood Forest Sec 5
Land UseResidential
Legal DescriptionLOT 12 BLK E CASTLEWOOD FOREST SEC 5
Census Tract031800
Assessed Land Value$256,493
Assessed Improvement Value$195,147
Assessment Year2025
About this property
Perfect Investment Opportunity in South Austin TX! Duplex located in a unique residential area seconds away for shops & restaurants. Homes do not feel like your basic duplex-3/2 & 2/2. The units are oversized, vaulted ceilings, fireplaces, walk in closets, huge backyards with covered patios. Unit A is empty, was leasing at $1700 a month. Tenant in unit B-sliding barn door for master bath, Jacuzzi tub. Both units have stained concrete floors throughout. Roof and AC updated in 2014. Appt to see B.Restrictions: Yes
Investor Tools
$663,000
Estimated Property Value
$260,238Estimated Mortgage Balance
$402,762Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,978 /month
Positive
Cash Flow Estimate:
$1,326 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,192/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,984
$451,640
2025
$256,493
$195,147
$451,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,984
$451,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$308,625
No
First
Aug 7, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,238
$402,762
60%
39%
$1,851/mo
