Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$233,700

NAL Estimated Property Value

2025 Towngate Drive, Garland, TX, 75041

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,604 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$124.38 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesOther

Building Information

Year Built1978
Stories1
Roof Type105
Garage Spaces1

Land Information

APN26604500030230000
SubdivisionTowngate
Land UseResidential
Legal DescriptionTOWNGATE 75 BLK 3 LT 23 INT202200066031 DD03042022 CO-DC 6045000302300 1CG60450003
Census Tract018401
Assessment Year2025

About this property

Rare find at this price! Updated 3 bed 2 bath home. 3rd bedroom is an upstairs loft that would be perfect for children or guests. Updates include granite countertops, fresh paint, new backsplash, entry way tile, new baseboards, and new fixtures just to name a few of the updates. Rear entry 2 car garage. Nice sized patio for weekend bbqs and entertaining family and friends. Quiet neighborhood with easy access to 635 and minutes away from The Dallas Arboretum and White Rock Lake. This one will not last long - come and see!!!

Investor Tools

Property Icon
$233,700
Estimated Property Value
$175,133Estimated Mortgage Balance
$58,567Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,402 /month
Positive
Cash Flow Estimate:
$467 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$555/month
$85/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,489
$233,700
2025
N/A
N/A
$233,700
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,489
$233,700

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$190,000
No
First
Mar 4, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,133
$58,567
25%
75%
$1,140/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,225/mo
+$747/mo
10.1%

City: Garland

2025 Towngate Drive | Property Details | No Agent List