$2,635,570
NAL Estimated Property Value2025 Woodall Rodgers 42, Dallas, TX, 75201
$2,815,624 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Convection Oven, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Ice Maker, Microwave, Wine Cooler
FlooringCeramic Tile, Marble, Wood
Exterior
Exterior FeaturesBalcony, Fire Pit, Private Yard
Lot Size2.89 acres
Building Information
Year Built2014
Stories1
Roof Type106
Garage Spaces4
Land Information
APN00C55740000000042
Lot Number1
Land UseResidential
Legal DescriptionPARKSIDE RESIDENTIAL CONDOMINIUM BLK A/525 LT 1 ACS 2.8863 UNIT 42 CE%0.846590808 INT202100065399 DD03052021 CO-DC 0525 00A
Census Tract001705
Assessed Land Value$186,360
Assessed Improvement Value$2,449,210
Assessment Year2025
About this property
Contact Acquisto Real Estate - www.acquistorealestate.com
Investor Tools
$2,635,570
Estimated Property Value
$0Estimated Mortgage Balance
$2,635,570Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$2,815,624
Rent-to-Value Ratio: 0.72%
Rent Estimate
$17,994 /month
Positive
Cash Flow Estimate:
$5,998 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,196/month
$2,787/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$49,179
$2,635,570
2025
$186,360
$2,449,210
$2,635,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$49,179
$2,635,570
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,635,570
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,787/mo
+$173/mo
1.3%
