$394,000
NAL Estimated Property Value2026 Crestside Drive, Carrollton, TX, 75007
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size9,100 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR12575
Lot Number14
SubdivisionHigh Country #3 Ph 1
Land UseResidential
Legal DescriptionHIGH COUNTRY #3 PH 1 BLK 4 LOT 14
Census Tract021633
Assessed Land Value$89,175
Assessed Improvement Value$289,411
Assessment Year2025
About this property
Absolutely beautiful and ready for new buyers. New roof, paint and carpet. Texas size master bath with jetted tub and separate shower, big walk in closet. Split bedrooms for privacy. Gorgeous covered patio, excellent for entertaining and relaxing. This home is a must to see.
Investor Tools
$394,000
Estimated Property Value
$307,861Estimated Mortgage Balance
$86,139Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,364 /month
Positive
Cash Flow Estimate:
$788 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,386
$378,586
2025
$89,175
$289,411
$378,586
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,386
$378,586
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ranlife Home Loans
Fha
$337,769
Yes
First
Sep 29, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,861
$86,139
21%
78%
$2,026/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$2,026/mo
+$64/mo
6.4%
