$495,000
NAL Estimated Property Value2027 Flamingo Rd Fl Amingo, Crystal Beach, TX, 77650
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Dishwasher
FlooringVinyl
Exterior
Lot Size7,344 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces6
Land Information
APN3201-0006-0100-000
Lot Number100
SubdivisionEmerald Beach 2
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOT 100 BLK F EMERALD BEACH SEC 2
Census Tract723900
Assessed Land Value$22,030
Assessed Improvement Value$187,260
Assessment Year2025
About this property
Dreaming of owning a beach house? Look no further! This stunning 3 bedroom, 3 bath home in Crystal Beach is up for grabs, located in Emerald Beach 2 and just steps away from the sandy shores. Fully furnished, with an amazing wrap around porch and beautiful open concept for entertainment. Upgraded 12' pilings for an extra sturdy structure and home was raised 7' higher than elevation requirement! Whether you're looking to relocate or looking for the perfect vacation spot- Don't miss out on this slice of paradise!
Investor Tools
$495,000
Estimated Property Value
$275,070Estimated Mortgage Balance
$219,930Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,518
$209,290
2025
$22,030
$187,260
$209,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,518
$209,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$280,000
No
First
May 16, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,070
$225,930
45%
56%
$1,679/mo
