$201,000
NAL Estimated Property Value2027 Ruth Street, Arlington, TX, 76010
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet
Exterior
Lot Size8,564 sqft
Building Information
Year Built1956
Stories1
Garage Spaces1
Land Information
APN12720-2-14
Lot Number14
SubdivisionEltroy Heights Addition
Land UseResidential
Legal DescriptionELTROY HEIGHTS ADDITION BLOCK 2 LOT 14
Census Tract122002
Assessed Land Value$40,000
Assessed Improvement Value$155,481
Assessment Year2025
About this property
Recently updated home with custom home finishes,. Luxury vinyl wood look flooring, Granite countertops and new cabinets.
Investor Tools
$201,000
Estimated Property Value
$147,148Estimated Mortgage Balance
$53,852Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,206 /month
Positive
Cash Flow Estimate:
$402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,733
$195,481
2025
$40,000
$155,481
$195,481
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,733
$195,481
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$164,957
Yes
First
Oct 26, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,148
$53,852
26%
73%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$990/mo
+$937/mo
11.5%
