$275,380
NAL Estimated Property Value2028 Clubview Drive, Carrollton, TX, 75006
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size3,115 sqft
Building Information
Year Built1973
Stories2
Roof Type105
Garage Spaces2
Land Information
APN14068500020060000
Lot Number6
SubdivisionNorthcrest
Land UseResidential
Legal DescriptionNORTHCREST ESTATES 6 PH B BLK B LT 6 INT202100187362 DD03262021 CO-DC 0685000200600 2CC06850002
Census Tract013720
Assessed Land Value$45,000
Assessed Improvement Value$230,380
Assessment Year2025
About this property
Back on the market with water heater & roof replaced Feb 2021 & more. This is an adorable townhome! Great location, drive up & low maintenance. The inviting master suite is spacious and located on the 2nd floor. The backyard is private with a wood fence. There is a dedicated two car covered carport with an additional storage closet. The HOA is well managed and offers a community pool. Conveniently located near major highways George Bush, I-35, DNT, schools, restaurants, and shopping.
Investor Tools
$275,380
Estimated Property Value
$0Estimated Mortgage Balance
$275,380Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,652 /month
Positive
Cash Flow Estimate:
$551 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,911
$275,380
2025
$45,000
$230,380
$275,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,911
$275,380
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$275,380
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$180/mo
+$1,860/mo
8.9%
